Chart of Accounts | ||||||||||||||||||
Account Name | Account Type | Usual Balance | Account Type | |||||||||||||||
Cash at Bank | Asset | Debit | Current Asset | |||||||||||||||
Accounts Receivable | Asset | Debit | Current Asset | |||||||||||||||
Provision for Doubtful Debts | Contra – Asset | Credit | Contra – Current Asset | |||||||||||||||
Supplies | Asset | Debit | Current Asset | |||||||||||||||
Inventory | Asset | Debit | Current Asset | |||||||||||||||
Prepaid Insurance | Asset | Debit | Current Asset | |||||||||||||||
Prepaid Rent | Asset | Debit | Current Asset | |||||||||||||||
GST Paid | Asset | Debit | Current Asset | |||||||||||||||
Equipment & Tools | Asset | Debit | Non Current Asset | |||||||||||||||
Accum Dep – Equip’t & Tools | Contra – Asset | Credit | Contra – Non Current Asset | |||||||||||||||
Technology & Security | Asset | Debit | Non Current Asset | |||||||||||||||
Accum Dep – Tech & Security | Contra – Asset | Credit | Contra – Non Current Asset | |||||||||||||||
Vehicles | Asset | Debit | Non Current Asset | |||||||||||||||
Accum Dep – Vehicles | Contra – Asset | Credit | Contra – Non Current Asset | |||||||||||||||
Accounts Payable | Liability | Credit | Current Liability | |||||||||||||||
GST Collected | Liability | Credit | Current Liability | |||||||||||||||
PAYG Tax Payable | Liability | Credit | Current Liability | |||||||||||||||
Superannuation Payable | Liability | Credit | Current Liability | |||||||||||||||
Private health Payable | Liability | Credit | Current Liability | |||||||||||||||
Wages Payable | Liability | Credit | Current Liability | |||||||||||||||
I Hornet, Capital | Equity | Credit | Equity | |||||||||||||||
I Hornet, Drawings | Equity | Debit | Equity | |||||||||||||||
Sales Revenue | Revenue | Credit | Revenue | |||||||||||||||
Discount Received | Revenue | Credit | Revenue | |||||||||||||||
Interest Revenue | Revenue | Credit | Revenue | |||||||||||||||
Cost of Sales | Expenses | Debit | Cost of Goods Sold | |||||||||||||||
Electricity & Gas Expense | Expenses | Debit | Expenses | |||||||||||||||
Bad Debts expense | Expenses | Debit | Expenses | |||||||||||||||
Discount Allowed Expense | Expenses | Debit | Expenses | |||||||||||||||
Salary & Wages Expense | Expenses | Debit | Expenses | |||||||||||||||
Supplies Expense | Expenses | Debit | Expenses | |||||||||||||||
Rent Expense | Expenses | Debit | Expenses | |||||||||||||||
Insurance Expense | Expenses | Debit | Expenses | |||||||||||||||
Depreciation Expense | Expenses | Debit | Expenses | |||||||||||||||
Income Summary | Temporary only | N/A | Temporary only | |||||||||||||||
CASH RECEIPTS JOURNAL—JUNE | ||||||||||||||||||
Date | Particulars | Debits | Credits | |||||||||||||||
Cash at Bank | Cost of Sales | Discount Allowed Expense | Accounts Receivable (inc GST) |
Inventory | Sales Revenue | Interest Revenue | Other Accounts | GST Collected | ||||||||||
GST Collected | Net | Account Name | Amt ex GST | |||||||||||||||
01-Jun | Est business | 2,25,000.00 | Capital | 2,25,000.00 | ||||||||||||||
07-Jun | SP & CC sale | 5,820.00 | 1,648.50 | 1,648.50 | 5,290.91 | 529.09 | ||||||||||||
08-Jun | CC sale | 2,200.00 | 1,037.25 | 1,037.25 | 2,000.00 | 200.00 | ||||||||||||
09-Jun | SP sale | 4,290.00 | 1,948.50 | 1,948.50 | 3,900.00 | 390.00 | ||||||||||||
13-Jun | CC & SP sale | 7,870.00 | 3,373.50 | 3,373.50 | 7,154.55 | 715.45 | ||||||||||||
20-Jun | RR sale | 3,790.00 | 1,728.57 | 1,728.57 | 3,445.45 | 344.55 | ||||||||||||
26-Jun | Hot Rot’s Club | 5,241.50 | 2.59 | 25.91 | 5,270.00 | |||||||||||||
26-Jun | RR & CC sale | 8,600.00 | 3,999.78 | 3,999.78 | 7,818.18 | 781.82 | ||||||||||||
29-Jun | Receipt of Interest | 1,307.00 | 1,307.00 | |||||||||||||||
Total columns here | 2,64,118.50 | 13,736.10 | 2.59 | 25.91 | 5,270.00 | 13,736.10 | 29,609.09 | 1,307.00 | 2,25,000.00 | 2,960.91 | ||||||||
2,77,883.10 | 2,77,883.10 | |||||||||||||||||
CASH PAYMENTS JOURNAL—JUNE | ||||||||||||||||||
Date | Details | Cheq no | Credits | Debits | ||||||||||||||
Cash at Bank | Discount Received | Wages | Accounts Payable (inc GST) | Inventory | Prepaid Rent | Supplies | Wage Expense | Drawings | Prepaid Insurance | Elect & Gas | GST Paid | |||||||
GST Paid | Net | PAYG Tax Payable | Private Health Payable | Employer Super Payable | ||||||||||||||
05-Jun | RevCo supplies | 2,200.00 | 2,000.00 | 200.00 | ||||||||||||||
06-Jun | RevHeads Expo | 3,872.00 | 3,520.00 | 352.00 | ||||||||||||||
07-Jun | Totyota | 8,870.00 | 8,870.00 | |||||||||||||||
07-Jun | Salaries & Wages | 3,193.00 | 1,074.00 | 39.00 | 409.07 | 4,715.07 | ||||||||||||
07-Jun | Insurance | 9,100.00 | 8,272.73 | 827.27 | ||||||||||||||
12-Jun | Pro Power | 7,173.44 | 20.17 | 201.69 | 7,395.30 | |||||||||||||
12-Jun | Panorama | 4,730.00 | 4,300.00 | 430.00 | ||||||||||||||
13-Jun | Totyota | 8,870.00 | 8,870.00 | |||||||||||||||
14-Jun | Rent | 6,600.00 | 6,000.00 | 600.00 | ||||||||||||||
14-Jun | Salaries & Wages | 3,391.00 | 1,074.00 | 39.00 | 427.88 | 4,931.88 | ||||||||||||
21-Jun | Salaries & Wages | 3,495.00 | 1,136.00 | 39.00 | 443.65 | 5,113.65 | ||||||||||||
28-Jun | Salaries & Wages | 3,547.00 | 1,150.00 | 39.00 | 449.92 | 5,185.92 | ||||||||||||
29-Jun | Gas & Electricity | 290.00 | 263.64 | 26.36 | ||||||||||||||
30-Jun | Drawings | 920.00 | 920.00 | |||||||||||||||
Total columns here | 66,251.44 | 20.17 | 201.69 | 4,434.00 | 156.00 | 1,730.52 | 25,135.30 | 7,820.00 | 6,000.00 | 2,000.00 | 19,946.52 | 920.00 | 8,272.73 | 263.64 | 2,435.64 | |||
SALES JOURNAL—JUNE | ||||||||||||||||||
Credit | Debit | Credit | Debit | |||||||||||||||
Date | Invoice Number | Details | Sales Revenue | GST Collected | Accounts Receivable | Inventory | Cost of Sales | |||||||||||
17-Jun | Hot Rod’s Club | 2,590.91 | 259.09 | 2,850.00 | 1,299.00 | 1,299.00 | ||||||||||||
21-Jun | Rob’s Classic Cars | 7,090.91 | 709.09 | 7,800.00 | 3,578.00 | 3,578.00 | ||||||||||||
22-Jun | Hot Rod’s Club | 2,200.00 | 220.00 | 2,420.00 | 2,212.42 | 2,212.42 | ||||||||||||
Total columns here | 11,881.82 | 1,188.18 | 13,070.00 | 7,089.42 | 7,089.42 | |||||||||||||
PURCHASES JOURNAL —JUNE | ||||||||||||||||||
Debit | Debit | Credit | ||||||||||||||||
Date | Details | Inventory | Vehicles | Tech & Security | Equip&Tools | GST Paid | Accounts Payable | |||||||||||
02-Jun | Tools R Us purchases | 26,363.64 | 2,636.36 | 29,000.00 | ||||||||||||||
02-Jun | Pro Power | 6,723.00 | 672.30 | 7,395.30 | ||||||||||||||
04-Jun | Digital sys | 28,627.27 | 2,862.73 | 31,490.00 | ||||||||||||||
04-Jun | Toyota | 32,254.55 | 3,225.45 | 35,480.00 | ||||||||||||||
07-Jun | Pro Power | 3,150.00 | 315.00 | 3,465.00 | ||||||||||||||
19-Jun | Pro Power | 9,050.00 | 905.00 | 9,955.00 | ||||||||||||||
23-Jun | Pro Power | 4,660.00 | 466.00 | 5,126.00 | ||||||||||||||
Total columns here | 23,583.00 | 32,254.55 | 28,627.27 | 26,363.64 | – | 11,082.85 | 1,21,911.30 | |||||||||||
1,21,911.30 | 1,21,911.30 | |||||||||||||||||
GENERAL JOURNAL | ||||||||||||||||||
Date | Details | Debit | Credit | |||||||||||||||
ADJUSTING ENTRIES | ||||||||||||||||||
June | 30 | Supplies Expense | 620.00 | |||||||||||||||
Supplies | 620.00 | |||||||||||||||||
Supplies used up during the year | ||||||||||||||||||
June | 30 | Bad Debts expense | 312.00 | |||||||||||||||
Provision for Doubtful Debts | 312.00 | |||||||||||||||||
Provision made @ 4% for doubtful debts | ||||||||||||||||||
June | 30 | Insurance Expense | 477.27 | |||||||||||||||
Prepaid Insurance | 477.27 | |||||||||||||||||
One month insurance expensed off | ||||||||||||||||||
June | 30 | Rent Expense | 1,000.00 | |||||||||||||||
Prepaid Rent | 1,000.00 | |||||||||||||||||
One month rent expensed off | ||||||||||||||||||
June | 30 | Depreciation Expense | 2,033.03 | |||||||||||||||
Accum Dep – Equip’t & Tools | 615.15 | |||||||||||||||||
Accum Dep – Tech & Security | 477.12 | |||||||||||||||||
Accum Dep – Vehicles | 940.76 | |||||||||||||||||
Depreciation charge for the month | ||||||||||||||||||
June | 30 | Salary & Wages Expense | 3,378.86 | |||||||||||||||
PAYG Tax Payable | 654.00 | |||||||||||||||||
Superannuation Payable | 293.14 | |||||||||||||||||
Private health Payable | 27.86 | |||||||||||||||||
Wages Payable | 2,403.86 | |||||||||||||||||
Wages payable for 6 days from 24th to 30th June | ||||||||||||||||||
7,821.16 | 7,821.16 | |||||||||||||||||
CLOSING ENTRIES | ||||||||||||||||||
June | 30 | Sales Revenue | 41,490.91 | |||||||||||||||
Discount Received | 201.69 | |||||||||||||||||
Interest Revenue | 1,307.00 | |||||||||||||||||
Income Summary | 42,999.60 | |||||||||||||||||
Amount transferred to Income statement | ||||||||||||||||||
June | 30 | Income Summary | 48,882.74 | |||||||||||||||
Cost of Sales | 20,825.52 | |||||||||||||||||
Electricity & Gas Expense | 263.64 | |||||||||||||||||
Bad Debts expense | 312.00 | |||||||||||||||||
Discount Allowed Expense | 25.91 | |||||||||||||||||
Salary & Wages Expense | 23,325.38 | |||||||||||||||||
Supplies Expense | 620.00 | |||||||||||||||||
Rent Expense | 1,000.00 | |||||||||||||||||
Insurance Expense | 477.27 | |||||||||||||||||
Depreciation Expense | 2,033.03 | |||||||||||||||||
Amount transferred to Income statement debited. | ||||||||||||||||||
June | 30 | Capital | 5,883.14 | |||||||||||||||
Income Summary | 5,883.14 | |||||||||||||||||
Loss debited to capital. | ||||||||||||||||||
June | 30 | Capital | 920.00 | |||||||||||||||
Drawings | 920.00 | |||||||||||||||||
Drawings closed to Capital. | ||||||||||||||||||
98,685.49 | 98,685.49 | |||||||||||||||||
Schedule of Accounts Receivable | Schedule of Accounts Payable | |||||||||||||||||
as at 30 June 2017 | as at 30 June 2017 | |||||||||||||||||
Account Name | Amount | 4% | Account Name | Amount | ||||||||||||||
Hot Rod’s Club | 0.00 | TOOLS R US | 29,000.00 | |||||||||||||||
Rob’s Classic Cars | 7,800.00 | PRO POWER | 18,546.00 | |||||||||||||||
DIGITAL SYS | 31,490.00 | |||||||||||||||||
TOYOTA | 17,740.00 | |||||||||||||||||
0.00 | ||||||||||||||||||
Total | 7,800.00 | 312.00 | Total | 96,776.00 | ||||||||||||||
Amount showing in Accounts Receivable General Ledger Trial Balance | 7,800.00 | Amount showing in Accounts Payable General Ledger Trial Balance | 96,776.00 | |||||||||||||||
Difference between Schedule total and General Ledger balance | 0 | Difference between Schedule total and General Ledger balance | 0 | |||||||||||||||
ACCOUNTS RECEIVABLE SUBSIDIARY LEDGER | ACCOUNTS PAYABLE SUBSIDIARY LEDGER | |||||||||||||||||
Hot Rod’s Club | TOOLS R US | |||||||||||||||||
Date | Details | Invoice No. | Debit | Credit | Balance | Date | Details | Invoice No. | Debit | Credit | Balance | |||||||
17-Jun | 2x Sports SP | xx | 2,850.00 | 2,850.00 | 02-Jun | tools & other equipt | xx | 29,000.00 | 29,000.00 | |||||||||
22-Jun | 2x Racer CC | xx | 2,420.00 | 5,270.00 | 29,000.00 | |||||||||||||
26-Jun | Cash received | 5,270.00 | 0.00 | 29,000.00 | ||||||||||||||
0.00 | 29,000.00 | |||||||||||||||||
0.00 | 29,000.00 | |||||||||||||||||
Rob’s Classic Cars | PRO POWER | |||||||||||||||||
Date | Details | Invoice No. | Debit | Credit | Balance | Date | Details | Invoice No. | Debit | Credit | Balance | |||||||
21-Jun | 4x Sports SP & 1x RR | xx | 7,800.00 | 7,800.00 | 02-Jun | Inventory purchased | xx | 7,395.30 | 7,395.30 | |||||||||
7,800.00 | 07-Jun | Inventory purchased | xx | 3,465.00 | 10,860.30 | |||||||||||||
7,800.00 | 12-Jun | Cash paid | 7,395.30 | 3,465.00 | ||||||||||||||
7,800.00 | 19-Jun | Inventory purchased | xx | 9,955.00 | 13,420.00 | |||||||||||||
7,800.00 | 23-Jun | Inventory purchased | xx | 5,126.00 | 18,546.00 | |||||||||||||
18,546.00 | ||||||||||||||||||
ACCOUNTS PAYABLE SUBSIDIARY LEDGER | ||||||||||||||||||
Date | Details | Invoice No. | Debit | Credit | Balance | DIGITAL SYS | ||||||||||||
Date | Details | Invoice No. | Debit | Credit | Balance | |||||||||||||
04-Jun | Computer and security system | xx | 31,490.00 | 31,490.00 | ||||||||||||||
31,490.00 | ||||||||||||||||||
31,490.00 | ||||||||||||||||||
31,490.00 | ||||||||||||||||||
31,490.00 | ||||||||||||||||||
ACCOUNTS PAYABLE SUBSIDIARY LEDGER | ||||||||||||||||||
TOYOTA | ||||||||||||||||||
Date | Details | Invoice No. | Debit | Credit | Balance | |||||||||||||
04-Jun | Vehicle purchased | xx | 35,480.00 | 35,480.00 | ||||||||||||||
07-Jun | Repayment | 8,870.00 | 26,610.00 | |||||||||||||||
13-Jun | Repayment | 8,870.00 | 17,740.00 | |||||||||||||||
17,740.00 | ||||||||||||||||||
17,740.00 | ||||||||||||||||||
ACCOUNTS PAYABLE SUBSIDIARY LEDGER | ||||||||||||||||||
Date | Details | Invoice No. | Debit | Credit | Balance | |||||||||||||
Inventory Reconciliation | ||||||||||||||||||
30-Jun-17 | ||||||||||||||||||
Item Number | On Hand $ | |||||||||||||||||
SP | MAGIC SPORTS SP | 2,035.29 | ||||||||||||||||
RR | MAGIC RETRO RR | 1,728.57 | ||||||||||||||||
CC | MAGIC RACER CC | 6,813.63 | ||||||||||||||||
Total | 10,577.48 | |||||||||||||||||
Link to General Ledger Inventory | 10,577.48 | |||||||||||||||||
Difference | – | |||||||||||||||||
MAGIC SPORTS SP | Purchases | Cost of Goods Sold | Inventory on Hand | |||||||||||||||
Date | Unit No. | Unit Cost | Total | Unit No. | Unit Cost | Total | Unit No. | Unit Cost | Total | |||||||||
Cost | Cost | Cost | ||||||||||||||||
02-Jun | 7 | 675 | 4,725.00 | 7 | 675.00 | 4,725.00 | ||||||||||||
06-Jun | 3 | 590 | 1,770.00 | 10 | 649.50 | 6,495.00 | ||||||||||||
07-Jun | 1 | 649.50 | 649.50 | 9 | 649.50 | 5,845.50 | ||||||||||||
09-Jun | 3 | 649.50 | 1,948.50 | 6 | 649.50 | 3,897.00 | ||||||||||||
13-Jun | 2 | 649.50 | 1,299.00 | 4 | 649.50 | 2,598.00 | ||||||||||||
17-Jun | 2 | 649.50 | 1,299.00 | 2 | 649.50 | 1,299.00 | ||||||||||||
19-Jun | 5 | 690 | 3,450.00 | 7 | 678.43 | 4,749.00 | ||||||||||||
21-Jun | 4 | 678.43 | 2,713.71 | 3 | 678.43 | 2,035.29 | ||||||||||||
29-Jun | 3 | 678.43 | 2,035.29 | |||||||||||||||
3 | 678.43 | 2,035.29 | ||||||||||||||||
3 | 678.43 | 2,035.29 | ||||||||||||||||
3 | 678.43 | 2,035.29 | ||||||||||||||||
3 | 678.43 | 2,035.29 | ||||||||||||||||
3 | 678.43 | 2,035.29 | ||||||||||||||||
MAGIC RETRO RR | Purchases | Cost of Goods Sold | Inventory on Hand | |||||||||||||||
Date | Unit No. | Unit Cost | Total | Unit No. | Unit Cost | Total | Unit No. | Unit Cost | Total | |||||||||
Cost | Cost | Cost | ||||||||||||||||
06-Jun | 2 | 875 | 1750.00 | 2 | 875.00 | 1,750.00 | ||||||||||||
12-Jun | 5 | 860 | 4,300.00 | 7 | 864.29 | 6,050.00 | ||||||||||||
20-Jun | 2 | 864.29 | 1,728.57 | 5 | 864.29 | 4,321.43 | ||||||||||||
21-Jun | 1 | 864.29 | 864.29 | 4 | 864.29 | 3,457.14 | ||||||||||||
26-Jun | 2 | 864.29 | 1,728.57 | 2 | 864.29 | 1,728.57 | ||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
2 | 864.29 | 1,728.57 | ||||||||||||||||
MAGIC RACER CC | Purchases | Cost of Goods Sold | Inventory on Hand | |||||||||||||||
Date | Unit No. | Unit Cost | Total | Unit No. | Unit Cost | Total | Unit No. | Unit Cost | Total | |||||||||
Cost | Cost | Cost | ||||||||||||||||
02-Jun | 2 | 999 | 1,998.00 | 2 | 999.00 | 1,998.00 | ||||||||||||
07-Jun | 1 | 999.00 | 999.00 | 1 | 999.00 | 999.00 | ||||||||||||
07-Jun | 3 | 1,050 | 3,150.00 | 4 | 1037.25 | 4,149.00 | ||||||||||||
08-Jun | 1 | 1,037.25 | 1,037.25 | 3 | 1037.25 | 3,111.75 | ||||||||||||
13-Jun | 2 | 1,037.25 | 2,074.50 | 1 | 1037.25 | 1,037.25 | ||||||||||||
19-Jun | 5 | 1,120 | 5,600.00 | 6 | 1106.21 | 6,637.25 | ||||||||||||
22-Jun | 2 | 1,106.21 | 2,212.42 | 4 | 1106.21 | 4,424.83 | ||||||||||||
23-Jun | 4 | 1165 | 4,660.00 | 8 | 1135.60 | 9,084.83 | ||||||||||||
26-Jun | 2 | 1135.60 | 2,271.21 | 6 | 1135.60 | 6,813.63 | ||||||||||||
6 | 1135.60 | 6,813.63 | ||||||||||||||||
6 | 1135.60 | 6,813.63 | ||||||||||||||||
6 | 1135.60 | 6,813.63 | ||||||||||||||||
6 | 1135.60 | 6,813.63 | ||||||||||||||||
6 | 1135.60 | 6,813.63 | ||||||||||||||||
6 | 1135.60 | 6,813.63 | ||||||||||||||||
6 | 1135.60 | 6,813.63 | ||||||||||||||||
ASSETS | LIABILITIES | OWNERS’ EQUITY | ||||||||||||||||
Cash at bank | Accounts Payable | Capital | ||||||||||||||||
Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | ||||
30-Jun | Cash Receipts Journal | 2,64,118.50 | 2,64,118.50 | 30-Jun | Purchase Journal | 1,21,911.30 | 1,21,911.30 | 01-Jun | Cash Receipts Journal | ######## | ######## | |||||||
30-Jun | Cash Payments Journal | 66,251.44 | 1,97,867.06 | 30-Jun | Cash Payments Journal | 25,135.30 | 96,776.00 | 30-Jun | General Journal | 5,883.14 | ######## | |||||||
1,97,867.06 | 96,776.00 | 30-Jun | General Journal | 920.00 | ######## | |||||||||||||
1,97,867.06 | 96,776.00 | ######## | ||||||||||||||||
1,97,867.06 | 96,776.00 | ######## | ||||||||||||||||
1,97,867.06 | 96,776.00 | ######## | ||||||||||||||||
1,97,867.06 | 96,776.00 | ######## | ||||||||||||||||
1,97,867.06 | 96,776.00 | ######## | ||||||||||||||||
Accounts Receivable | GST Collected | Drawings | ||||||||||||||||
Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | ||||
30-Jun | Sales Journal | 13,070.00 | 13,070.00 | 30-Jun | Cash Receipts Journal | 2,960.91 | 2,960.91 | 30-Jun | Cash Payments Journal | 920.00 | 920.00 | |||||||
30-Jun | Cash Receipts Journal | 5,270.00 | 7,800.00 | 30-Jun | Cash Receipts Journal | 2.59 | 2,958.32 | 30-Jun | General Journal | 920.00 | – | |||||||
7,800.00 | 30-Jun | Sales Journal | 1,188.18 | 4,146.50 | – | |||||||||||||
7,800.00 | 4,146.50 | – | ||||||||||||||||
7,800.00 | 4,146.50 | – | ||||||||||||||||
7,800.00 | 4,146.50 | – | ||||||||||||||||
7,800.00 | 4,146.50 | – | ||||||||||||||||
7,800.00 | 4,146.50 | – | ||||||||||||||||
Provision for Doubtful Debts | PAYG Tax Payable | |||||||||||||||||
Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | |||||||||
30-Jun | General Journal | 312.00 | 312.00 | 30-Jun | Cash Payments Journal | 4,434.00 | 4,434.00 | |||||||||||
30-Jun | 312.00 | 30-Jun | General Journal | 654.00 | 5,088.00 | |||||||||||||
312.00 | 5,088.00 | |||||||||||||||||
312.00 | 5,088.00 | |||||||||||||||||
312.00 | 5,088.00 | |||||||||||||||||
312.00 | 5,088.00 | |||||||||||||||||
312.00 | 5,088.00 | |||||||||||||||||
312.00 | 5,088.00 | |||||||||||||||||
Supplies | Superannuation Payable | |||||||||||||||||
Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | |||||||||
30-Jun | Cash Payments Journal | 2,000.00 | 2,000.00 | 30-Jun | Cash Payments Journal | 1,730.52 | 1,730.52 | |||||||||||
30-Jun | General Journal | 620.00 | 1,380.00 | 30-Jun | General Journal | 293.14 | 2,023.66 | |||||||||||
1,380.00 | 2,023.66 | |||||||||||||||||
1,380.00 | 2,023.66 | |||||||||||||||||
1,380.00 | 2,023.66 | |||||||||||||||||
1,380.00 | 2,023.66 | |||||||||||||||||
1,380.00 | 2,023.66 | |||||||||||||||||
1,380.00 | 2,023.66 | |||||||||||||||||
Inventory | Private Health Payable | |||||||||||||||||
Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | |||||||||
30-Jun | Cash Payments Journal | 7,820.00 | 7,820.00 | 30-Jun | Cash Payments Journal | 156.00 | 156.00 | |||||||||||
30-Jun | Purchase Journal | 23,583.00 | 31,403.00 | 30-Jun | General Journal | 27.86 | 183.86 | |||||||||||
30-Jun | Cash Receipts Journal | 13,736.10 | 17,666.90 | 183.86 | ||||||||||||||
30-Jun | Sales Journal | 7,089.42 | 10,577.48 | 183.86 | ||||||||||||||
10,577.48 | 183.86 | |||||||||||||||||
10,577.48 | 183.86 | |||||||||||||||||
10,577.48 | 183.86 | |||||||||||||||||
10,577.48 | 183.86 | |||||||||||||||||
Prepaid Insurance | Wages Payable | |||||||||||||||||
Date | Details | Debit | Credit | Balance | Date | Details | Debit | Credit | Balance | |||||||||
30-Jun | Cash Payments Journal | 8,272.73 | 8,272.73 | 30-Jun | General Journal | 2,403.86 | 2,403.86 | |||||||||||
30-Jun | General Journal | 477.27 | 7,795.45 | 2,403.86 | ||||||||||||||
7,795.45 | 2,403.86 | |||||||||||||||||
7,795.45 | 2,403.86 | |||||||||||||||||
7,795.45 | 2,403.86 | |||||||||||||||||
7,795.45 | 2,403.86 | |||||||||||||||||
7,795.45 | 2,403.86 | |||||||||||||||||
7,795.45 | 2,403.86 | |||||||||||||||||