Assignment Task
Answer to question no-1
After adjustment journal Entries Transactions for the recording |
|||||
Particulars |
Debit |
Credit |
|||
Interest Expense A/c |
Dr. |
22520 |
|||
To Interest Payable A/c |
22520 |
||||
(for interest accrued on the mortgage but not paid) |
|||||
|
|||||
Supplies Expense A/c |
Dr. |
562.5 |
|||
To Supplies A/c |
562.5 |
||||
(for ending supplies in hand recorded) |
|||||
|
|||||
Insurance expense A/c |
Dr. |
3600 |
|||
To Prepaid |
3600 |
||||
(for reversal of prepaid insurance) |
|||||
|
4500 |
||||
Prepaid Insurance |
4500 |
||||
To Insurance Expense |
|||||
(for adjustment entry passed) |
|||||
|
|||||
Insurance |
Dr. |
3000 |
|||
To Cash |
3000 |
||||
(for amount paid ) |
|||||
|
|||||
|
|||||
Depreciation Expense- Furniture |
10000 |
||||
Depreciation Expense- office Equipment |
22000 |
||||
Depreciation Expense- Store Equipment |
16000 |
||||
Depreciation Expense- Automobile |
22000 |
||||
To Accumulated Depreciation |
70000 |
||||
(for depreciation adjusted ) |
|||||
|
|||||
Cash A/c |
Dr. |
14075 |
|||
To unearned Revenue |
14075 |
||||
|
|||||
Unearned Revenue |
Dr. |
14075 |
|||
To Revenue |
14705 |
||||
|
Answer to question no-2
Paul services Trial Balance As At 30 June 2016 |
|
|
|||||
Account No |
Account Name |
Debit |
Credit |
Adjustments |
|
Final Trial |
|
|
Debit |
Credit |
Debit |
Credit |
|||
101 |
Cash at Bank |
124800.00 |
14075 |
3000 |
135875.00 |
||
105 |
Accounts Receivable |
41600.00 |
41600.00 |
0.00 |
|||
115 |
Supplies |
2250.00 |
562.5 |
1687.50 |
|||
120 |
Prepaid Insurance |
4500.00 |
3600 |
900.00 |
|||
135 |
Office Furniture |
56300.00 |
56300.00 |
0.00 |
|||
137 |
Acc. Depreciation. – Furniture |
0.00 |
10000 |
0.00 |
10000.00 |
||
140 |
Office Equipment |
112600.00 |
112600.00 |
0.00 |
|||
141 |
Acc. Depreciation – Equipment |
0.00 |
22000 |
0.00 |
22000.00 |
||
145 |
Store Equipment |
168900.00 |
168900.00 |
0.00 |
|||
146 |
Acc. Depreciation – Equipment |
0.00 |
16000 |
0.00 |
16000.00 |
||
170 |
Automobile |
225200.00 |
225200.00 |
0.00 |
|||
171 |
Acc. Depreciation – Automobile |
0.00 |
22000 |
22000.00 |
|||
201 |
Accounts Payable |
83200.00 |
83200.00 |
||||
201 |
Interest Payable |
124800.00 |
22250 |
147050.00 |
|||
201 |
Unearned revenue |
28150.00 |
14075 |
14075 |
28150.00 |
||
201 |
Loan Payable |
11260.00 |
11260.00 |
||||
201 |
Mortgage Payable |
225200.00 |
225200.00 |
||||
201 |
Paul’s Capital |
59045.00 |
59045.00 |
||||
201 |
Paul’s Drawings |
225.00 |
225.00 |
||||
201 |
Revenue |
225000.00 |
14075 |
239075.00 |
|||
201 |
Advertising Expense |
2500.00 |
2500.00 |
||||
201 |
Automobile Expense |
5775.00 |
5775.00 |
||||
201 |
Depreciation Expense – Furniture |
0.00 |
10000 |
10000.00 |
|||
201 |
Depreciation Expense – Equipment |
0.00 |
22000 |
22000.00 |
|||
201 |
Depreciation Expense – Store Equipment |
0.00 |
16000 |
16000.00 |
|||
201 |
Depreciation Expense – Automobile |
0.00 |
22000 |
22000.00 |
|||
201 |
Insurance Expense |
2100.00 |
6600 |
8700.00 |
|||
201 |
Maintenance Expense |
8750.00 |
8750.00 |
||||
201 |
Miscellaneous Expense |
1155.00 |
1155.00 |
||||
201 |
Rent Expense |
0.00 |
0.00 |
||||
201 |
Supplies Expense |
0.00 |
562.5 |
562.50 |
|||
201 |
Utilities Expense |
0.00 |
0.00 |
||||
201 |
Interest Expense |
0.00 |
22250 |
22250.00 |
|||
|
756655.00 |
756655.00 |
127562.50 |
127562.50 |
862980.00 |
862980.00 |
Office Equipment after Depreciation |
||
Office Equipment |
112600 |
|
Residual value |
2600 |
|
Estimated useful life |
5 |
|
Depreciation |
22000 |
|
Closing Value |
90600 |
|
Automobile after Depreciation |
||
Office Furniture |
225200 |
|
Residual value |
5200 |
|
Estimated useful life |
10 |
|
Depreciation |
22000 |
|
Closing Value |
203200 |
Office Furniture after Depreciation |
|
Office Furniture |
56300 |
Residual value |
6300 |
Estimated useful life |
5 |
Depreciation |
10000 |
Closing Value |
46300 |
Store Equipment after Depreciation |
|
Store Equipment |
168900 |
Residual value |
8900 |
Estimated useful life |
10 |
Depreciation |
16000 |
Closing Value |
152900 |
Answer to Answer to question no-3
Income Statement |
|
Particulars |
Amount |
Revenue |
239075.00 |
Expenses |
|
Advertising Expense |
2500.00 |
Automobile Expense |
5775.00 |
Depreciation Expense – Furniture |
10000.00 |
Depreciation Expense – Equipment |
22000.00 |
Depreciation Expense – Store Equipment |
16000.00 |
Depreciation Expense – Automobile |
22000.00 |
Insurance Expense |
8700.00 |
Maintenance Expense |
8750.00 |
Miscellaneous Expense |
1155.00 |
Rent Expense |
0.00 |
Supplies Expense |
562.50 |
Utilities Expense |
0.00 |
Interest Expense |
22250.00 |
Profit/ loss |
119382.50 |
Answer to question no-4
|
Journalise the Closing Entries |
|
|
|
|
Date |
Particulars |
Debit |
Credit |
||
|
Profit and Loss A/c |
Dr. |
119382.50 |
||
|
To General expenses |
119382.50 |
|||
|
(for all the expenses transferred) |
||||
Answer to question no-5
Balance Sheet As on 30th June 2016 |
||
Particulars |
Amount |
|
Paul’s Capital |
59045.00 |
|
Paul’s Drawings |
225.00 |
|
Add: Net Profits |
119382.50 |
|
Total Capital |
178202.50 |
|
|
||
Interest Payable |
147050.00 |
|
Unearned revenue |
28150.00 |
|
Loan Payable |
11260.00 |
|
Accounts Payable |
83200.00 |
|
Mortgage Payable |
225200.00 |
|
|
||
|
||
Total |
|
673062.50 |
|
||
Cash at Bank |
135875.00 |
|
Accounts Receivable |
41600.00 |
|
Supplies |
1687.50 |
|
Prepaid Insurance |
900.00 |
|
Office Furniture |
56300.00 |
|
Office Equipment |
112600.00 |
|
Store Equipment |
168900.00 |
|
Automobile |
225200.00 |
|
Less: accumulated Depreciation |
70000.00 |
493000.00 |
|
||
|
||
Total |
|
673062.50 |
Answer to question no-6 Trial balance
Trial balance is the book keeping method which is used to record the business transaction in the books (Kristandl, and Quinn, 2018).
It lists the balance recorded in the general ledger accounts.
It is the amount of debit natures which are listed in the debit column and amount of credit natures which are listed in the credit balance heading.
The amount given in both columns should be equal to each other otherwise there will be material issue in the recording framework of organization (Kristandl, and Quinn, 2018).
The main purpose of preparing the trial balance is to discover the mathematical errors in the accounting recording system.
There are several errors which needs be solved by the bookkeepers and accounting software’s which reflects the redundant nature of the recording process.
The suspense account is ideally opened when there is no material recording issues in the books of account of company (Van Minh, 2017)..
Reason for Creation
The main reason of creating the trial balance is to find out the possible transposition errors and mistakes in the recording of the truncations. It is analyzed that due to hassle and other issues, some figures are recorded wrongly. The trial balances are useful for detecting the errors and person responsible for creation of variance and mistakes.
The trial balances are used by managerial persons, accountant and employees to prepare the journal entries and books of accounts. The trial balance are used to record the busienss transaction in the financial books and used as foundation for the books.
In order to prepare the trial balance, deep analysis and recording procedure is followed. The errors in the double entry system and recording process of the business transactions are found by detecting the trial balance (Warren, and Jones,., 2018).
There is adjustment journal entry which is followed by dividing the overall income balance in the books of accounts. These journal entries are used to adjust the possible errors in revenue and expenses. Adjustment journal entry is the best method to know the money changed when the entries were recorded in the books and covert the real time accounting entries into the books of accounts. It is done by following the accrual accounting system.
The trial balance and adjustment entry is prepared to cross check all the accounts details and mitigate the material issues in the books of account of company (Gregory Hayden, 2018).
Assessment Submission
The adjustment entry is required to look at the economic changes of the firm so that accounting cycle is managed.
Reason for recording
With the ramified changes in the recording system of the company, it is important to record the adjustment journal entries to identify the monthly revenue in the accounts. It assists in preparing the budget and identifies the possible errors in the books of account (Weygandt, Kimmel, and Kieso, 2015).
It assists in identifying the invoices, wages and salary that could be used to debit and credit amount accordingly. It includes the balance sheet account and income statements for recording the data. Therefore, these journal entries assists in deciding the formulated plans that business could use to gain profit. The adjustment entries are ideally used at the every last date of the accounting period that could be either monthly or annually (Giles, 2014).
The report prepared in the books of account reflects the revenue earned and knows the expenses that have incurred in the accounting period in which recording of the statement and busienss transactions have been done (Van Minh, 2017).
Purpose of writing an adjusted trial balance
The main purpose of writing the adjusted trial balance is to evaluate the possible errors and mistakes in the books of account. It is used to identify the errors where account titles and balance are appeared in the general ledger and adjustment is made by passing the adjustment entries in the books of accounts of company. It is used as one of the internal documents as supporting data for preparing the financial statement of company. The ultimate objective of preparing the trial balance by using the adjustment entries is to conclude the factors where there is zero variance among the debit side and credit side of the recorded general ledger books of Company.
The adjusted trial balances are recorded by the end of the accounting cycle (Arora, 2016). It is considered that by preparing the adjusted trial balance will be added in the developing the financial statement for the duration and preparing the adjusted trial balance for the year. There are several reasons for preparing the trial balance and the main reason is to identity the entries of the adjustments where these items are recorded correctly. The financial statements are prepared and shared with the annual report to shareholders and other stakeholders with view to make the busienss more transparent. If the wrong information is used to prepare the financial statement then the prepared financial statement will be proven definitely incorrect (Kristandl, and Quinn, 2018).
Academic Learning Support Team
Difference between the adjustment entries and closing journal entries
There are several differences between the closing entries and adjustment general entries. However, the main differences between closing entries and adjustment general entries are related to its recording process. The accounting adjustment entries are made by the end to the accounting period. These statements are used to identify the purpose of maintaining the records of financial transactions which will further be recorded in the financial statements of company. For instance, if the company has recorded the bad debts but the amount under the bad debts accounts for the few of the last days has not been recorded when accounting period ends. Then in this case, adjustment entries will be recorded which involves the amount to be paid by the firm before the amount that is transferred into the expenses accounts (Spiceland, Spiceland, and Schaeffer III, 2015).
There are several closing entries which are recoded on the last day of the accounting period and the same are used to post the records after recording of the financial statements. The most of the closing entries are used to utilise the accounting summary. Income summary reflects the holding accounts where all the income and expenses details are recorded. It is evaluated that income summary does not cover the time impact on the financial statements of company. In order to determine whether the accounts detail have any material issue or not, firstly accounts need to evaluate the recorded entry when the balance of both accounts such as revenue and expenditure are equal to zero or not (Budding, and van Schaik, 2015).
The closing entries passed will be appeared with the new balance in New Year. After that the balance of the income and expenditure account will be accumulate in the retained earnings of the equity part of the owners (Gilbertson, and Lehman, 2016).
All the closing entries that have few purpose of reporting financial are used to close the accounts. It is analyzed that journal entries are passed where all the revenue accounts are debited and income summary have been credited.
References
Arora, M.N., 2016. ACCOUNTING FOR MANAGEMENT. HIMALAYA PUBLISHING HOUSE.
Budding, T. and van Schaik, F., 2015. Public sector accounting and auditing in the Netherlands. In Public Sector Accounting and Auditing in Europe (pp. 142-155). Palgrave Macmillan, London.
Gilbertson, C.B. and Lehman, M.W., 2016. Century 21 Accounting: General Journal, Copyright Update. Cengage Learning.
Giles, R., 2014. Finance & Accounting New 4th Edition. Lulu. com.
Gregory Hayden, F., 2018, January. Using the Social Fabric Matrix to Establish Corporate Accounting Consistent with Normative Criteria Regarding Climate Change. In Forum for Social Economics (Vol. 47, No. 1, pp. 64-86). Routledge.
Kristandl, G. and Quinn, M., 2018. Internal accounting practices at Whitbread & Company, c. 1890–1925. Accounting History, 23(1-2), pp.206-230.
Spiceland, C.P., Spiceland, J.D. and Schaeffer III, S.J., 2015. Using a course redesign to address retention and performance issues in introductory accounting. Journal of Accounting Education, 33(1), pp.50-68.
Van Minh, N., 2017. Quantum gauss-Jordan elimination and simulation of accounting principles on quantum computers. International Journal of Theoretical Physics, 56(6), pp.1948-1960.
Warren, C.S. and Jones, J., 2018. Corporate financial accounting. Cengage Learning.
Weygandt, J.J., Kimmel, P.D. and Kieso, D.E., 2015. Financial & managerial accounting. John Wiley & Sons.