Plumbing
Plumbing |
||||
Item particulars |
Unit |
Quantity (number of PC item) |
Rate |
Cost |
A Plumbing work to Powder, Laundry, ensuite and Bathroom areas including the supply and fixing of all fittings. |
||||
B Supply prices from provided PC schedule |
||||
|
||||
C Labour constants per Rawlinson 2014 |
||||
D Toilet suites to areas as noted; |
No |
4 |
$800 |
$3,200 |
Powder – 1 |
||||
Laundry – 1 |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
4 |
||||
Supply (PC) $600 |
||||
Labour 2.50 hrs @ $80/hr = $200 |
||||
$840 Each WC pan and cistern |
||||
E Shower bases to areas as noted; |
No |
3 |
$740 |
$2,200 |
Powder – 1 |
||||
Laundry Nil |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
3 |
||||
Supply (PC) $500 |
||||
Labour 3.00 hrs @ $80/hr = $240 |
||||
$740 |
||||
Per shower base |
||||
F Baths to areas as noted; |
No |
1 |
$910 |
$910 |
Bathroom -1 |
||||
Supply (PC) $750 |
||||
Labour 2.00 hrs @ $80/hr = $160 |
||||
$940 |
||||
Per bath |
||||
Total |
Drainage |
||||
Item particulars |
Unit |
Quantity |
Rate |
Cost |
A Drainage work to Powder, Laundry, ensuite and Bathroom areas including the supply and fixing of all fittings. |
||||
B Supply prices from provided PC schedule |
||||
C Labour constants per Rawlinson 2014 |
||||
D Toilet suites to areas as noted; |
No |
5 |
$1,200 |
$6,000 |
Powder – 2 |
||||
Laundry – 1 |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
5 |
||||
Supply (PC) $600 |
||||
Labour 5 hrs @ $120/hr = $600 |
||||
$1200 |
||||
E Shower bases to areas as noted; |
No |
4 |
$800 |
$3,200 |
Powder – 2 |
||||
Laundry Nil |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
4 |
||||
Supply (PC) $500 |
||||
Labour 3.00 hrs @ $100/hr = $300 |
||||
$800 |
||||
Per shower base |
||||
F Baths to areas as noted; |
No |
1 |
$1,290 |
$1,290 |
Bathroom -1 |
||||
Supply (PC) $750 |
||||
Labour 3.00 hrs @ $180/hr = $540 |
||||
$1290 |
||||
Per bath |
||||
Total |
Electricity
Electricity |
||||
Item particulars |
Unit |
Quantity |
Rate |
Cost |
A Toilet suites to areas as noted; |
No |
4 |
$840 |
$3,360 |
Powder – 1 |
||||
Laundry – 1 |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
4 |
||||
Supply (PC) $600 |
||||
Labour 3 hrs @ $80/hr = $240 |
||||
$840 |
||||
B Shower bases to areas as noted; |
No |
3 |
$740 |
$2,200 |
Powder – 1 |
||||
Laundry Nil |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
3 |
||||
Supply (PC) $500 |
||||
Labour 3.00 hrs @ $80/hr = $240 |
||||
$740 |
||||
Per shower base |
||||
C Baths to areas as noted; |
No |
1 |
$910 |
$910 |
Bathroom -1 |
||||
Supply (PC) $750 |
||||
Labour 2.00 hrs @ $80/hr = $160 |
||||
$910 |
||||
Per bath |
||||
D Hot tub areas as noted; |
No |
2 |
$740 |
$1,480 |
Ensuite – 1 |
||||
Bathroom – 1 |
||||
2 |
||||
Supply (PC) $500 |
||||
Labour 3.00 hrs @ $80/hr = $240 |
||||
$740 |
||||
E Tapeware areas as noted; |
No |
3 |
$1,160 |
$3,480 |
Laundry -1 |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
3 |
||||
Supply (PC) $1000 |
||||
Labour 2.00 hrs @ $80/hr = $160 |
||||
$1160 |
||||
F Vanity areas as noted; |
No |
3 |
$840 |
$2,520 |
Laundry -1 |
||||
Ensuite – 1 |
||||
Bathroom – 1 |
||||
3 |
||||
Supply (PC) $600 |
||||
Labour 3.00 hrs @ $80/hr = $240 |
||||
$840 |
||||
|
||||
G Fittings; |
No |
3 |
$840 |
$2,520 |
Laundry -5 |
||||
Ensuite – 5 |
||||
Bathroom – 4 |
||||
3 |
||||
Supply (PC) $600 |
||||
Labour 3.00 hrs @ $80/hr = $240 |
||||
$840 |
Item |
Particulars |
Unit |
Quantity |
Rate |
Amount |
Ceramic floor tiles |
|||||
Amount of ceramic floor tiles Floor tiles of powder: 3.0m x 2.5m = 7.5m2 Plus 10% wastage = 1.10 x 7.5m2 = 8.25m2 Floor tiles of bathroom: 4.59m x 6.11m = 28.04 m2 Plus 10% wastage = 1.10 x 28.04m2 = 30.85m2 Floor tiles of Laundry: 2.44m x 1.83 m = 4.47 m2 Plus 10% wastage = 1.10 x 4.47 m2 = 4.91 m2 Floor tiles of Ensuite: 3.66 m x 3.66 m = 13.40m2 Plus 10% wastage = 1.10 x 13.40 m2 = 14.74m2 Supply (PC) = $40 Labour Labour 5.00 m2 @ $50/m2 = $250 $290
|
m2 |
58.75 |
$290 |
$17,037.50 |
|
Wall tiles of bathroom = 2(4.59m x 1.8m) + 2(6.11m x 1.8m) = 38.52m2 Plus 10% wastage = 1.10 x 38.52m2 = 42.37m2 Floor tiles of powder: 3.0m x 2.5m = 7.5m2 Plus 10% wastage = 1.10 x 7.5m2 = 8.25m2 Wall tiles of laundry = 2(4.59m x 1.8m) + 2(6.11m x 1.8m) = 38.52m2 Plus 10% wastage = 1.10 x 38.52m2 = 42.37m2 Wall tiles of ensuite = 2(4.59m x 1.8m) + 2(6.11m x 1.8m) = 38.52m2 Plus 10% wastage = 1.10 x 38.52m2 = 42.37m2 Supply (PC) = $30 Labour Labour 5.00 m2 @ $50/hr = $250 $280 |
m2 |
135.36 |
$280 |
$37,900.80 |
|
Foyer/stair area of bathroom = 1.71m x 1.09m = 1.86m2 Plus 10% wastage = 1.10 x 1.86m2 = 2.05m2 ≈ 3m2 Foyer/stair area of Laundry = 1.71m x 1.09m = 1.86m2 Plus 10% wastage = 1.10 x 1.86m2 = 2.05m2 ≈ 3m2 Foyer/stair area of Ensuite = 1.71m x 1.09m = 1.86m2 Plus 10% wastage = 1.10 x 1.86m2 = 2.05m2 ≈ 3m2 Foyer/stair area of powder = 1.71m x 1.09m = 1.86m2 Supply (PC) = $40 Labour Labour 5.00 m2 @ $50/m2 = $250 $290m2 |
12 |
$290 |
$3,480 |
Plasterboard of wet areas
Item |
Particulars |
Unit |
Quantity |
Rate |
Amount |
Plasterboard |
|||||
Area of plasterboard Assume that the height of plasterboard wall is 2.4m Area of wall = length of wall x height of wall A1 = 11.93m x 2.4m = 28.63m2 A2 = 11.93m x 2.4m = 28.63m2 A3 = 11.93m x 2.4m = 28.63m2 A4 = 11.93m x 2.4m = 28.63m2 A5 = 10.97m x 2.4m = 26.33m2 A6 = 10.97m x 2.4m = 26.33m2 A7 = 10.97m x 2.4m = 26.33m2 A8 = 10.97m x 2.4m = 26.33m2 A9 = 3.63m x 2.4m = 8.71m2 A10 = 3.63m x 2.4m = 8.71m2 A11 = 4.61m x 2.4m = 11.06m2 A12 = 4.61m x 2.4m = 11.06m2 Total area of walls = 4(28.63) + 4(26.33) + 2(8.71) + 2(11.06) = 259.38m2 Deduct area of doors Total area of doors = 31.25 m2 Net measure = 259.38 – 228.13 m2 Supply (PC) = $50 Labour Labour 5.00 m2 @ $50/m2 = $250 $300 |
m2 |
229 |
$300 |
$68,700 |
Waterproofing
Item |
Particulars |
Unit |
Quantity |
Rate |
Amount |
Wall covering Vertical covering including insulation and Vapour barrier; to masonry Wall covering of bathroom = 2(4.59m x 1.8m) + 2(6.11m x 1.8m) = 38.52m2 Wall covering of laundry = 2(4.59m x 1.8m) + 2(6.11m x 1.8m) = 38.52m2 Wall covering of powder room = 2(4.59m x 1.8m) + 2(6.11m x 1.8m) = 38.52m2 Wall covering of ensuite = 2(4.59m x 1.8m) + 2(6.11m x 1.8m) = 38.52m2 Total area = 38.52 m2 *4 = 154.08 m2 Supply (PC) = $30 Labour Labour 5.00 m2 @ $50/m2 = $250 $280 |
m2
|
154 |
$280 |
$43,120 |
|
Horizontal edge detail Junction between floor and wall coverings; forming external angle Floor of bathroom: 4.59m x 6.11m = 28.04 m2 Floor of ensuite: 4.59m x 6.11m = 28.04 m2 Floor of laundry: 4.59m x 6.11m = 28.04 m2 Floor of powder room: 4.59m x 6.11m = 28.04 m2 Total area 28.04 m2 *4 = 112.16 m2 Supply (PC) = $30 Labour Labour 5.00 m2 @ $50/m2 = $250 $280 |
m2 |
112 |
$280 |
$31,360 |
Carpenters
Item |
Particulars |
Unit |
Quantity |
Rate |
Amount |
Wooden doors Bathroom Single Wooden door D1, with an overall dimensions of 3.0 m x1.5 m. = 4.5 m2 Laundry Single Wooden door D1, with an overall dimensions of 3.0 m x1.5 m. = 4.5 m2 Ensuite Single Wooden door D1, with an overall dimensions of 3.0 m x1.5 m. = 4.5 m2 Powder room Single Wooden door D1, with an overall dimensions of 3.0 m x1.5 m. = 4.5 m2 Total area = 4.5 m2 * 4 = 18.0 m2 Supply (PC) = $30 Labour Labour 5.00 m2 @ $50/m2 = $250 $280 |
m2
|
18 |
$280 |
$43,120 |
|
Hinges Number = 2 Supply (PC) = $10 Labour 2 number @ $5/number = $10 $20 |
Pairs |
2 |
$20 |
$40 |
|
Laundry cupboard shelves Dimension 4.0 m * 1 .0 m = 4.0 m2 Number of shelves = 5 Total area = 5 * 4.0 m2 = 20.0 m2 Supply (PC) = $15 Labour Labour 300 m2 @ $50/m2 = $15 $280 |
m2 |
20 |
$30 |
$600 |
|
Install fittings (TPH’s, robe hooks, rails) Rails Length 15 m Number of robe hooks 40 Supply (PC) = $5 Labour = $15 $20 |
m |
15 |
$20 |
$300 |
Glazer
Item |
Particulars |
Unit |
Quantity |
Rate |
Amount |
Bathroom Overall dimensions of 1.0 m x1.0 m. = 1.0 m2 Laundry Overall dimensions of 1.0 m x1.0 m. = 1.0 m2 Ensuite Overall dimensions of 1.0 m x1.0 m. = 1.0 m2 Powder room Overall dimensions of 1.0 m x1.0 m. = 1.0 m2 Total area = 1.0 m2 * 4 = 4.0 m2 Supply (PC) = $10 Labour Labour 1.00 m2 @ $2/m2 = $2 $12 |
m2
|
4 |
$12 |
$48 |
General cost
Item |
Particulars |
Unit |
Quantity |
Rate |
Amount |
Supervision |
Days
|
30 |
$20 |
$600 |
|
Cleaners |
Days |
30 |
$2 |
$60 |
|
Waste removal |
bins |
30 |
$2 |
$60 |
Item |
Unit |
Amount |
Application fees |
item |
$1000 |
Concrete pumps |
no. |
$500 |
Consultants’ fees |
no. |
$200 |
Cranage |
day |
$150 |
Defects rectification |
days |
$100 |
Fees |
no. |
$250 |
Meetings |
day |
$300 |
Owners’ manual |
no. |
$200 |
Periodic site clean-ups |
days |
$180 |
Pole rental |
week |
$200 |
Rubbish removal |
bin |
$150 |
Safety compliance and inspections |
days |
$200 |
Scaffold delivery and erection |
days |
$150 |
Scaffold hire |
week |
$100 |
Scaffold removal |
day |
$50 |
Set-out |
days |
$120 |
Silt fencing installation |
day |
$300 |
Silt fencing materials |
m |
$1000 |
Site accommodation (rental) |
week |
$1500 |
Site accommodation and facilities |
no. |
$1800 |
Site clean |
days |
$200 |
Site fencing hire |
week |
$250 |
Site fencing installation |
day |
$150 |
Site inductions |
days |
$130 |
Site labourer |
day |
$640 |
Site security fencing delivery/removal |
no. |
$750 |
Site security removal |
day |
$50 |
Site specific risks |
no. |
$2000 |
Small tools |
no. |
$100 |
Supervision |
days |
$600 |
Survey |
no. |
$350 |
Temporary power (deliver and removal) |
no. |
$1000 |
Temporary toilet |
week |
$480 |
Temporary water |
no. |
$300 |
Warranty insurance |
percentage |
$8000 |
Total |
$23,450 |