Garza and Neely, CPAs, are preparing their service revenue (sales) budget for the coming year (2014). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below.
Department |
Quarter 1
|
Quarter 2
|
Quarter 3
|
Quarter 4
|
||||
Auditing | 2,550 | 1,810 | 2,210 | 2,560 | ||||
Tax | 3,190 | 2,620 | 2,400 | 2,710 | ||||
Consulting | 1,650 | 1,650 | 1,650 | 1,650 |
Average hourly billing rates are auditing $84, tax $91, and consulting $102.
Prepare the service revenue (sales) budget for 2014 by listing the departments and showing for each quarter and the year in total, billable hours, billable rate, and total revenue.
GARZA AND NEELY, CPAs
Sales Revenue Budget For the Year Ending December 31, 2014 |
||||||||||||||||||||
Quarter 1
|
Quarter 2
|
|||||||||||||||||||
Dept.
|
Billable Hours
|
Billable Rate
|
Total Rev.
|
Billable Hours
|
Billable Rate
|
Total Rev.
|
||||||||||||||
Auditing
|
|
:
|
|
:
|
|
|
:
|
|
:
|
|
[removed]
|
[removed]
|
[removed]
|
Click if you would like to Show Work for this question: |