Sales | |||||||||||
Date | Account | Inv No | Post Ref | Canoes | Kayaks | Oars | Rowing Manuals | GST Payable | Accounts Receivable | Cost of Sales | |
11/3/2018 | Croc’s Tenant Creek | 704 | 2,100 | 2,050 | 2,160 | 370 | 668 | 7,348 | 3,328 | ||
15/3/2018 | Daly Waters Rowing Club | 705 | 3,500 | 2,460 | 3,600 | 555 | 1,012 | 11,127 | 5,040 | ||
25/3/2018 | Croc’s Tenant Creek | 706 | 1,750 | 1,640 | 3,600 | 699 | 7,689 | 3,455 | |||
27/3/2018 | Katherine Kayaking | 707 | 1,050 | 2,870 | 4,320 | 185 | 843 | 9,268 | 4,211 | ||
8,400 | 9,020 | 13,680 | 1,110 | 3,221 | 35,431 | 16,034 | |||||
Purchases | |||||||||||
Date | Account | Inv No | Post Ref | Canoes | Kayaks | Oars | Rowing Manuals | GST Receivable | Accounts Payable | ||
9/3/2018 | Custom Canoes | CC1130 | 1,980 | 198 | 2,178 | ||||||
9/3/2018 | Wave Rider | 863K | 1,200 | 120 | 1,320 | ||||||
9/3/2018 | 2B Oar not 2B | 2177 | 2,928 | 293 | 3,221 | ||||||
12/3/2018 | Wave Rider | 890K | 2,400 | 240 | 2,640 | ||||||
12/3/2018 | Heave-Ho Publishers | 367 | 288 | 29 | 317 | ||||||
16/3/2018 | 2B Oar not 2B | 2209 | 2,196 | 220 | 2,416 | ||||||
18/3/2018 | Heave-Ho Publishers | 372 | 240 | 24 | 264 | ||||||
23/3/2018 | Custom Canoes | CC1327 | 1,980 | 198 | 2,178 | ||||||
23/3/2018 | Heave-Ho Publishers | 410 | 360 | 36 | 396 | ||||||
3,960 | 3,600 | 5,124 | 888 | 1,357 | 14,929 | ||||||
Date | Particulars | Rec No | Post Ref | Accounts Receivable | Cash Sales | Rowing Lessons | Sundry | Details | GST Payable | Bank | Cost of Sales |
4-03-2018 | Katherine Kayaking | 753 | D2 | 9,252 | 9,252 | ||||||
4-03-2018 | Receipts for Rowing Lessons – SL 1 | RL433 | 4-2000 | 650 | 65 | 715 | |||||
4-03-2018 | Sales Receipts | 4-1000 | 1,531 | 153.10 | 1,684.10 | 768 | |||||
12-03-2018 | Montefiore Scholl – SL 1 & SL3 | RL434 | 4-2000 | 1,330 | 133 | 1,463 | |||||
14-03-2018 | Daly Waters Rowing Club | 754 | D3 | 11,934 | 11,934 | ||||||
18-03-2018 | Sales Receipts | 4-1000 | 2,055 | 205.50 | 2,260.50 | 1015 | |||||
22-03-2018 | Sales Receipts | 4-1000 | 4,497 | 449.70 | 4,946.70 | 2253 | |||||
25-03-2018 | Croc’s Tenant Creek | 755 | D1 | 9,360 | 9,360 | ||||||
25-03-2018 | Sales Receipts | 4-1000 | 4,141 | 414.10 | 4,555.10 | 2065 | |||||
27-03-2018 | Receipts for Rowing Lessons – SL 1 | RL435 | 4-2000 | 1,900 | 190 | 2,090 | |||||
27-03-2018 | Sales Receipts | 4-1000 | 2,402 | 240.20 | 2,642 | 1205 | |||||
28-03-2018 | Sales Receipts | 4-1000 | 4,264 | 426.40 | 4,690.40 | 2149 | |||||
28-03-2018 | Man O’ Board | 8-1000 | 2,700 | Commission | 2,700 | ||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
– | |||||||||||
30,546 | 18,890 | 3,880 | 2,700 | 2,277 | 58,293 | 9,455 | |||||
Cash Payments | |||||||||||
Date | Particulars | Chq No | Post Ref | Accounts Payable | Vehicle Expenses | Wages | Sundry | Details | GST Receivable | Cash at Bank | |
1-03-2018 | Viking Press | 371 | 6-2300 | 360 | Printing | 36 | 396 | ||||
1-03-2018 | Cash-Mere Pty. Ltd. | 372 | 1-6100 | 2,590 | Cash Register | 259 | 2,849 | ||||
2-03-2018 | Prime Real Estate | 373 | 1-2100 | 7,560 | Prepaid Rent | 756 | 8,316 | ||||
3-03-2018 | HMG Autos | 374 | 6-2600 | 486 | 49 | 535 | |||||
3-03-2018 | 2B Oar not 2B | 375 | C3 | 3,960 | 3,960 | ||||||
4-03-2018 | Rowing Times | 376 | 1-2200 | 720 | Prepaid Advertising | 72 | 792 | ||||
8-03-2018 | Heave-Ho Publishers | 377 | C4 | 1,620 | 1,620 | ||||||
10-03-2018 | Wave Rider | 378 | C2 | 9,360 | 9,360 | ||||||
12-03-2018 | Woody Boate | 379 | 6-2700 | 800 | 800 | ||||||
12-03-2018 | Ian Titanic | 380 | 6-2700 | 760 | 760 | ||||||
16-03-2018 | Bank of Rupt | 381 | 2-6000/9-1000 | 3,270 | Principal and Interest paid | 3,270 | |||||
16-03-2018 | Drawings | 382 | 3-8100 | 2,220 | 2,220 | ||||||
16-03-2018 | Vehicle Expenses | 383 | 6-2600 | 350 | 35 | 385 | |||||
19-03-2018 | A.T.O. | 384 | 2-3010 | 3,500 | GST for February paid | 3,500 | |||||
21-03-2018 | Custom Canoes | 385 | C1 | 8,550 | 8,550 | ||||||
23-03-2016 | Telstra | 386 | 6-2500 | 310 | Telephone Expenses | 31 | 341 | ||||
26-03-2018 | Woody Boate | 387 | 6-2700 | 850 | 850 | ||||||
26-03-2018 | Ian Titanic | 388 | 6-2700 | 400 | 400 | ||||||
23,490 | 836 | 2,810 | 20,530 | 1,238 | 48,904 | ||||||
Date | Particulars | Post Ref | Dr | Cr | |||||||
1/3/2018 | Office Equipment | 1,720 | |||||||||
Capital – Ima Galah | 1,720 | ||||||||||
1/3/2018 | Wages | 1,044 | |||||||||
Wages Payable | 1,044 | ||||||||||
21/3/2018 | Wave Rider | 220 | |||||||||
Inventory | 200 | ||||||||||
GST Receivable | 20 | ||||||||||
28/3/2018 | Sales Return | 4-1500 | 720 | ||||||||
GST Payable | 72 | ||||||||||
Croc’s Tenant Creek | 792 | ||||||||||
28-03-2018 | Inventory | 366 | |||||||||
Cost of Sales | 366 | ||||||||||
31-03-2018 | Stock Gain/Loss | 117 | |||||||||
Inventory | 117 | ||||||||||
31-03-2018 | Depreciation | 2,253 | |||||||||
Accum Dep. – Shop Fittings | 585 | ||||||||||
Accum Dep. – Motor Vehicles | 1,560 | ||||||||||
Accum Dep. – Office Equipment | 108 | ||||||||||
31-03-2018 | Wages | 720 | |||||||||
Wages Payable | 720 | ||||||||||
31-03-2018 | Rent | 2,520 | |||||||||
Prepaid Rent | 2,520 | ||||||||||
31-03-2018 | Advertising | 360 | |||||||||
Prepaid Advertising | 360 | ||||||||||
Bank | 1-1100 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 42,750 | 42,750 | ||||||||
31-03-18 | Total Cash Receipts | CRJ | 58,293 | 1,01,043 | |||||||
Total Cash Payments | CPJ | 48,904 | 52,139 | ||||||||
52,139 | |||||||||||
Accounts Receivable | 1-2000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 30,546 | 30,546 | ||||||||
28-03-18 | Sales Return | GJ | 792 | 29,754 | |||||||
31-03-18 | Total Credit Sales | SJ | 35,431 | 65,185 | |||||||
Total Cash Receipts | CRJ | 30,546 | 34,639 | ||||||||
Prepaid Rent | 1-2100 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
02-03-18 | Rent paid in advance | CPJ | 7,560 | 7,560 | |||||||
31-03-18 | Rent Expired | GJ | 2,520 | 5,040 | |||||||
5,040 | |||||||||||
5,040 | |||||||||||
Prepaid Advertising | 1-2200 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
04-03-18 | Advertisement Expenses paid in advance | CPJ | 720 | 720 | |||||||
31-03-18 | Benefits Consumed | GJ | 360 | 360 | |||||||
360 | |||||||||||
360 | |||||||||||
Inventory | 1-3000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 19,536 | 19,536 | ||||||||
21-03-18 | Purchase Return | GJ | 200 | 19,336 | |||||||
28-03-18 | Sales Return | GJ | 366 | 19,702 | |||||||
31-03-18 | Loss of Stock | GJ | 117 | 19,585 | |||||||
Total Credit Sales | SJ | 16,034 | 3,551 | ||||||||
Total Cash Sales | CRJ | 9,455 | – 5,904 | ||||||||
Total Credit Purchase | PJ | 13,572 | 7,668 | ||||||||
Shop Fittings | 1-4100 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 46,800 | 46,800 | ||||||||
46,800 | |||||||||||
46,800 | |||||||||||
Accumulated Depreciation – Shop Fittings | 1-4200 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 11,700 | 11,700 | ||||||||
31-03-18 | Depreciation Charged | GJ | 585 | 12,285 | |||||||
12,285 | |||||||||||
Motor Vehicle | 1-5100 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 93,600 | 93,600 | ||||||||
93,600 | |||||||||||
93,600 | |||||||||||
Accumulated Depreciation – Motor Vehicle | 1-5200 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 24,300 | 24,300 | ||||||||
31-03-18 | Depreciation Charged | GJ | 1,560 | 25,860 | |||||||
25,860 | |||||||||||
Office Equipment | 1-6100 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Purchase of Cash Register | CPJ | 2,590 | 2,590 | |||||||
01-03-18 | Computer Brought In | GJ | 1,720 | 4,310 | |||||||
4,310 | |||||||||||
4,310 | |||||||||||
Accumulated Depreciation – Office Equipment | 1-6200 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Depreciation Charged | GJ | 108 | 108 | |||||||
108 | |||||||||||
108 | |||||||||||
Accounts Payable | 2-2000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 23,490 | 23,490 | ||||||||
21-03-18 | Purchase Return | GJ | 220 | 23,270 | |||||||
31-03-18 | Total Credit Purchase | PJ | 14,929 | 38,199 | |||||||
Total Cash Payments | CPJ | 23,490 | 14,709 | ||||||||
GST Payable | 2-3010 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 6,900 | 6,900 | ||||||||
19-03-18 | GST paid | CPJ | 3,500 | 3,400 | |||||||
28-03-18 | Sales Return | GJ | 72 | 3,328 | |||||||
31-03-18 | Total Cash Receipts | CRJ | 2,277 | 5,605 | |||||||
Total Credit Sales | SJ | 3,221 | 8,826 | ||||||||
GST Receivable | 2-3030 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 3,400 | 3,400 | ||||||||
21-03-18 | Purchase Return | GJ | 20 | 3,380 | |||||||
31-03-18 | Total Cash Payments | CPJ | 1,238 | 4,618 | |||||||
Total Credit Purchase | PJ | 1,357 | 5,975 | ||||||||
Wages Payable | 2-4000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 1,044 | 1,044 | ||||||||
01-03-18 | Wages Payable Reversed | GJ | 1,044 | – | |||||||
31-03-18 | Wages Due | GJ | 720 | 720 | |||||||
Loan – Bank of Rupt | 2-6000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 45,000 | 45,000 | ||||||||
16-03-18 | Part Principal Paid | CPJ | 3,000 | 42,000 | |||||||
42,000 | |||||||||||
Capital – Ima Galah | 3-8000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 1,24,198 | 1,24,198 | ||||||||
01-03-18 | Computer Brought in | GJ | 1,720 | 1,25,918 | |||||||
1,25,918 | |||||||||||
Drawings | 3-8100 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
16-03-18 | Cash Withdrawn | CPJ | 2,220 | 2,220 | |||||||
2,220 | |||||||||||
Sales | 4-1000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Total Cash Sales | CRJ | 18,890 | 18,890 | |||||||
Total Credit Sales | SJ | 32,210 | 51,100 | ||||||||
Sales Returns | 4-1500 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
28-03-18 | Sales Returns by Customers | GJ | 720 | 720 | |||||||
720 | |||||||||||
Rowing Lessons | 4-2000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Total Rowing Lessons | CRJ | 3,880 | 3,880 | |||||||
Cost of Sales | 5-1000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
28-03-18 | Sales Return | GJ | 366 | – 366 | |||||||
31-03-18 | Total Credit Sales | SJ | 16,034 | 15,668 | |||||||
Total Cash Sales | CRJ | 9,455 | 25,123 | ||||||||
Stock Gain/Loss | 5-2000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Loss of Stock | GJ | 117 | 117 | |||||||
Advertising | 6-1000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Advertising Expenses | GJ | 360 | 360 | |||||||
Depreciation | 6-2100 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Depreciation for the month | GJ | 2,253 | 2,253 | |||||||
2,253 | |||||||||||
Printing | 6-2300 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Printing Charges Paid | CPJ | 360 | 360 | |||||||
360 | |||||||||||
Rent | 6-2400 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Rent Expenses | GJ | 2,520 | 2,520 | |||||||
Telephone | 6-2500 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
23-03-18 | Telephone expense paid | CPJ | 310 | 310 | |||||||
Vehicle Expenses | 6-2600 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Total Vehicle Expenses | CRJ | 836 | 836 | |||||||
Wages | 6-2700 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Wages Payable Reversed | GJ | 1,044 | – 1,044 | |||||||
31-03-18 | Wages Due | GJ | 720 | – 324 | |||||||
Total Wages Paid | CPJ | 2,810 | 2,486 | ||||||||
Commission | 8-1000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
31-03-18 | Commission Received | CRJ | 2,700 | 2,700 | |||||||
Interest Expense | 9-1000 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
16-03-18 | Interest on Loan Paid | CPJ | 270 | 270 | |||||||
270 | |||||||||||
Inventory | |||||||||||
Canoes | TRC | ||||||||||
Date | Particulars | Purchases | Sales | Balance | |||||||
Units | Unit Cost | Total Cost | Unit | Unit Cost | Total Cost | Units | Unit Cost | Total Cost | |||
01-03-18 | Opening Balance | 28 | 165 | 4620 | |||||||
04-03-18 | Sales | 2 | 165 | 330 | 26 | 165 | 4290 | ||||
09-03-18 | Credit Purchase | 12 | 165 | 1980 | 38 | 165 | 6270 | ||||
11-03-18 | Credit Sales | 6 | 165 | 990 | 32 | 165 | 5280 | ||||
15-03-18 | Credit Sales | 10 | 165 | 1650 | 22 | 165 | 3630 | ||||
18-03-18 | Sales | 3 | 165 | 495 | 19 | 165 | 3135 | ||||
22-03-18 | Sales | 1 | 165 | 165 | 18 | 165 | 2970 | ||||
23-03-18 | Credit Purchase | 12 | 165 | 1980 | 30 | 165 | 4950 | ||||
25-03-18 | Sales | 3 | 165 | 495 | 27 | 165 | 4455 | ||||
25-03-18 | Credit Sales | 5 | 165 | 825 | 22 | 165 | 3630 | ||||
27-03-18 | Sales | 3 | 165 | 495 | 19 | 165 | 3135 | ||||
27-03-18 | Credit Sales | 3 | 165 | 495 | 16 | 165 | 2640 | ||||
28-03-18 | Sales | 3 | 165 | 495 | 13 | 165 | 2145 | ||||
31-03-18 | Stock Loss | -1 | 165 | -165 | 12 | 165 | 1980 | ||||
Kayaks | TRK | ||||||||||
Date | Particulars | Purchases | Sales | Balance | |||||||
Units | Unit Cost | Total Cost | Unit | Unit Cost | Total Cost | Units | Unit Cost | Total Cost | |||
01-03-18 | Opening Balance | 30 | 200 | 6000 | |||||||
09-03-18 | Credit Purchase | 6 | 200 | 1200 | 36 | 200 | 7200 | ||||
11-03-18 | Credit Sales | 5 | 200 | 1000 | 31 | 200 | 6200 | ||||
12-03-18 | Credit Purchase | 12 | 200 | 2400 | 43 | 200 | 8600 | ||||
15-03-18 | Credit Sales | 6 | 200 | 1200 | 37 | 200 | 7400 | ||||
18-03-18 | Sales | 2 | 200 | 400 | 35 | 200 | 7000 | ||||
21-03-18 | Purchase Return | -1 | 200 | -200 | 34 | 200 | 6800 | ||||
22-03-18 | Sales | 3 | 200 | 600 | 31 | 200 | 6200 | ||||
25-03-18 | Sales | 2 | 200 | 400 | 29 | 200 | 5800 | ||||
25-03-18 | Credit Sales | 4 | 200 | 800 | 25 | 200 | 5000 | ||||
27-03-18 | Sales | 1 | 200 | 200 | 24 | 200 | 4800 | ||||
27-03-18 | Credit Sales | 7 | 200 | 1400 | 17 | 200 | 3400 | ||||
28-03-18 | Sales | 5 | 200 | 1000 | 12 | 200 | 2400 | ||||
Oars | OAR | ||||||||||
Date | Particulars | Purchases | Sales | Balance | |||||||
Units | Unit Cost | Total Cost | Unit | Unit Cost | Total Cost | Units | Unit Cost | Total Cost | |||
01-03-18 | Opening Balance | 44 | 183 | 8052 | |||||||
04-03-18 | Sales | 2 | 183 | 366 | 42 | 183 | 7686 | ||||
09-03-18 | Credit Purchase | 16 | 183 | 2928 | 58 | 183 | 10614 | ||||
11-03-18 | Credit Sales | 6 | 183 | 1098 | 52 | 183 | 9516 | ||||
15-03-18 | Credit Sales | 10 | 183 | 1830 | 42 | 183 | 7686 | ||||
16-03-18 | Credit Purchase | 12 | 183 | 2196 | 54 | 183 | 9882 | ||||
22-03-18 | Sales | 8 | 183 | 1464 | 46 | 183 | 8418 | ||||
25-03-18 | Sales | 6 | 183 | 1098 | 40 | 183 | 7320 | ||||
25-03-18 | Credit Sales | 10 | 183 | 1830 | 30 | 183 | 5490 | ||||
27-03-18 | Sales | 2 | 183 | 366 | 28 | 183 | 5124 | ||||
27-03-18 | Credit Sales | 12 | 183 | 2196 | 16 | 183 | 2928 | ||||
28-03-18 | Sales | 2 | 183 | 366 | 14 | 183 | 2562 | ||||
28-03-18 | Sales Return | -2 | 183 | -366 | 16 | 183 | 2928 | ||||
Rowing Manuals | MAN | ||||||||||
Date | Particulars | Purchases | Sales | Balance | |||||||
Units | Unit Cost | Total Cost | Unit | Unit Cost | Total Cost | Units | Unit Cost | Total Cost | |||
01-03-18 | Opening Balance | 36 | 24 | 864 | |||||||
04-03-18 | Sales | 3 | 24 | 72 | 33 | 24 | 792 | ||||
11-03-18 | Credit Sales | 10 | 24 | 240 | 23 | 24 | 552 | ||||
12-03-18 | Credit Purchase | 12 | 24 | 288 | 35 | 24 | 840 | ||||
15-03-18 | Credit Sales | 15 | 24 | 360 | 20 | 24 | 480 | ||||
18-03-18 | Sales | 5 | 24 | 120 | 15 | 24 | 360 | ||||
18-03-18 | Credit Purchase | 10 | 24 | 240 | 25 | 24 | 600 | ||||
22-03-18 | Sales | 1 | 24 | 24 | 24 | 24 | 576 | ||||
23-03-18 | Credit Purchase | 15 | 24 | 360 | 39 | 24 | 936 | ||||
25-03-18 | Sales | 3 | 24 | 72 | 36 | 24 | 864 | ||||
27-03-18 | Sales | 6 | 24 | 144 | 30 | 24 | 720 | ||||
27-03-18 | Credit Sales | 5 | 24 | 120 | 25 | 24 | 600 | ||||
28-03-18 | Sales | 12 | 24 | 288 | 13 | 24 | 312 | ||||
31-03-18 | Stock Profit | 2 | 24 | 48 | 15 | 24 | 360 | ||||
ACCOUNTS PAYABLE | |||||||||||
Custom Canoes | C1 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 8,550 | 8,550 | ||||||||
09-03-18 | Credit Purchase | PJ | 2,178 | 10,728 | |||||||
21-03-18 | Cash Payment | CPJ | 8,550 | 2,178 | |||||||
23-03-18 | Credit Purchase | PJ | 2,178 | 4,356 | |||||||
4,356 | |||||||||||
4,356 | |||||||||||
4,356 | |||||||||||
Wave Rider | C2 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 9,360 | 9,360 | ||||||||
09-03-18 | Credit Purchase | PJ | 1,320 | 10,680 | |||||||
10-03-18 | Cash Payment | CPJ | 9,360 | 1,320 | |||||||
12-03-18 | Credit Purchase | PJ | 2,640 | 3,960 | |||||||
21-03-18 | Purchase Return | GJ | 220 | 3,740 | |||||||
3,740 | |||||||||||
2B Oar not 2B | C3 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 3,960 | 3,960 | ||||||||
03-03-18 | Cash Payment | CPJ | 3,960 | – | |||||||
09-03-18 | Credit Purchase | PJ | 3,221 | 3,221 | |||||||
16-03-18 | Credit Purchase | PJ | 2,416 | 5,636 | |||||||
Heave-Ho Publishers | C4 | ||||||||||
Date | Particulars | Post Ref | Dr | Cr | Bal | ||||||
01-03-18 | Opening Balance | 1,620 | 1,620 | ||||||||
08-03-18 | Cash Payment | CPJ | 1,620 | – | |||||||
12-03-18 | Credit Purchase | PJ | 317 | 317 | |||||||
18-03-18 | Credit Purchase | PJ | 264 | 581 | |||||||
23-03-18 | Credit Purchase | PJ | 396 | 977 | |||||||
SCHEDULE OF ACCOUNTS PAYABLE | |||||||||||
AS AT 31 MARCH 2018 | |||||||||||
Custom Canoes | 4,356 | ||||||||||
Wave Rider | 3,740 | ||||||||||
2B Oar not 2B | 5,636 | ||||||||||
Heave-Ho Publishers | 977 | ||||||||||
14,709 | |||||||||||